How to Use a Real Estate Investment Calculator
Enter real rent, tax, insurance, rate, and vacancy numbers, then read NOI, cap rate, cash flow, cash-on-cash return, and DSCR. A worked example shows when a deal fails.
A rental property calculator needs about a dozen inputs: price, rent, vacancy, property tax, insurance, management, repairs, a reserve for big replacements, and your loan terms. It returns net operating income (NOI), cap rate, monthly cash flow, cash-on-cash return, and debt-service coverage ratio (DSCR). A deal fails when cash flow is negative or DSCR is below 1.0, meaning the rent left after operating costs does not cover the mortgage. In the example below, a $280,000 house renting for $2,400 a month loses about $215 a month; it breaks even at a price near $246,000 or rent near $2,700. For where deal analysis fits in building rental income, see what passive income is.
What to enter and where to get each number
Use a number from a document or a quote wherever one exists.
| Input | Where to get the real number |
|---|---|
| Monthly rent | Rents for similar homes leased nearby, in the same condition and size; a local property manager can confirm what the home would rent for |
| Vacancy | The Census Bureau put the national rental vacancy rate at 7.3% for the second quarter of 2026; local rates differ, so ask local managers |
| Property tax | The county tax bill, adjusted for a sale. In California, the county reassesses a home to market value when it changes hands, so the seller's bill can understate yours. Apply the local tax rate to your price |
| Insurance | A landlord policy quote. The NAIC says to expect 10% to 25% more per year than a homeowners policy |
| Management | 8% to 12% of collected rent, the typical fee cited by the National Association of Residential Property Managers (NARPM). Include it even if you plan to self-manage, so the numbers still work if you hire help |
| Repairs and capital reserve | Your own allowance as a percentage of rent. The OCC's handbook for bank examiners counts a reserve for replacing worn-out building parts as an operating expense, whether or not the owner funds it |
| HOA dues and owner-paid utilities | HOA documents and the seller's utility bills |
| Loan amount and rate | A lender's Loan Estimate or written quote. Freddie Mac's minimum down payment on an investment property is 15% for 1 unit and 25% for 2-4 units; with less than 20% down, add the mortgage insurance premium from the quote to the loan payment |
| Closing costs | The closing costs total on the Loan Estimate. Do not use Estimated Cash to Close here, since it also includes your down payment |
Expect a rate quote above the weekly averages. Freddie Mac's survey put the average 30-year fixed rate at 7.32% on October 22, 2026, and Fannie Mae adds a pricing charge, called a loan-level price adjustment, to every mortgage on an investment property.
One cross-check for your vacancy and repair figures: when FHA tests whether a 3-4 unit home's rent can carry its mortgage, it subtracts at least 25% of market rent for vacancy and maintenance combined. The example below uses 20% for vacancy, repairs, and the capital reserve together, so its results lean optimistic, and the deal still fails.
What each output means
- NOI: rent collected (after vacancy) minus operating expenses. It leaves out mortgage payments, depreciation, and income taxes.
- Cap rate: NOI divided by price. It lets you compare properties without regard to the loan. Cap rate explained covers what counts as a good one.
- Annual cash flow: NOI minus the year's loan payments of principal and interest (plus any mortgage insurance). Leave out the taxes and insurance a lender collects in escrow, because NOI already counts them. Divide by 12 for monthly cash flow.
- Cash-on-cash return: annual cash flow divided by the cash you put in (down payment, closing costs, and upfront repairs). Cash-on-cash return explained shows how the loan changes it.
- DSCR: NOI divided by annual loan payments (principal and interest). At 1.0 the property just covers its loan; below 1.0 you pay the gap from your own pocket. A lender's DSCR can use a different formula, such as monthly rent divided by the full payment including taxes and insurance, which gives about 1.24 for the house below ($2,400 / $1,934). Ask each lender for its formula and minimum before comparing.
Worked example: a deal that fails
A single-family house is listed at $280,000 and comparable homes rent for $2,400 a month. The buyer puts 25% down and borrows $210,000 at an assumed 7.75% for 30 years. The tax, insurance, repair, and reserve figures below are assumptions for the example; replace them with your own.
Income
- Gross rent: $2,400 x 12 = $28,800
- Vacancy at 7%: $2,016
- Rent collected: $26,784
Operating expenses
- Property tax at 1.2% of price: $3,360
- Insurance quote: $1,800
- Management at 9% of rent collected: $2,411
- Repairs at 8% of gross rent: $2,304
- Capital reserve at 5% of gross rent: $1,440
- Total: $11,315
Results
- NOI: $26,784 - $11,315 = $15,469
- Cap rate: $15,469 / $280,000 = 5.5%
- Mortgage payments: $1,504 a month, or $18,054 a year
- Annual cash flow: $15,469 - $18,054 = -$2,585, about -$215 a month
- DSCR: $15,469 / $18,054 = 0.86
- Cash in: $70,000 down + $8,400 closing costs (3%) = $78,400
- Cash-on-cash return: -$2,585 / $78,400 = -3.3%
The deal fails on both tests: cash flow is negative and DSCR is below 1.0.
What price or rent would fix it
Rerun the calculator with one input changed at a time. In these rows, property tax moves with the price; management, repairs, and the reserve move with the rent; insurance stays at $1,800.
| Change | NOI | Annual mortgage payments | Cash flow per year | DSCR |
|---|---|---|---|---|
| As listed: $280,000, $2,400 rent | $15,469 | $18,054 | -$2,585 | 0.86 |
| Price $246,000 | $15,877 | $15,861 | $16 | 1.00 |
| Price $211,000 | $16,297 | $13,605 | $2,692 | 1.20 |
| Rent $2,700 at $280,000 | $18,048 | $18,054 | -$6 | 1.00 |
| 40% down at $280,000 | $15,469 | $14,443 | $1,026 | 1.07 |
At $246,000 the house covers its costs with nothing left over, so one large repair or a longer vacancy turns it back into a loss. A price near $211,000 gives a DSCR of 1.20 and about $224 a month of cash flow, which is closer to a deal that holds up. Putting 40% down also turns the cash flow positive, but it ties up $120,400 for $1,026 a year, a 0.9% cash-on-cash return. If the seller will not come down toward a price that works, the numbers say to pass on this house.
Before you make an offer, run the same deal at a rate one point higher and with a longer vacancy. The Office of the Comptroller of the Currency (OCC), which supervises national banks, tells lenders to look at rents, vacancy, and expenses under both normal and stressed conditions, and to stress-test interest rates and DSCR. Risk assessment for beginning investors covers the other risks a calculator does not show.
Sources
- Comptroller's Handbook: Commercial Real Estate Lending, Version 2.0 (NOI, capitalization rate, debt-service coverage ratio) (Office of the Comptroller of the Currency)
- Primary Mortgage Market Survey (week of October 22, 2026) (Freddie Mac)
- Selling Guide B2-1.1-01, Occupancy Types (investment property price adjustments) (Fannie Mae)
- Maximum LTV/TLTV/HTLTV Ratio Requirements for Conforming and Super Conforming Mortgages (Freddie Mac)
- Loan Estimate explainer (Consumer Financial Protection Bureau)
- Housing Vacancies and Homeownership (CPS/HVS), Second Quarter 2026 (U.S. Census Bureau)
- Change in ownership: frequently asked questions (Proposition 13 reassessment) (California State Board of Equalization)
- Leaving Home: Insurance Considerations for a Move (landlord policies) (National Association of Insurance Commissioners)
- NARPM comment letter on the FTC Rental Housing Fee Practices ANPRM, April 13, 2026 (typical management fee) (National Association of Residential Property Managers)
- Handbook 4000.1, FHA Single Family Housing Policy Handbook (Update 18, August 12, 2026), self-sufficiency rental income (U.S. Department of Housing and Urban Development)
Financial Disclaimer: Tellus provides this content for informational purposes only. This is not financial advice. Financial returns and mortgage terms vary based on individual circumstances and market conditions. Consult a qualified financial advisor before making financial or borrowing decisions.
More in Passive Income Fundamentals
Related reading
Savings tools and property management powered by real estate.
There are no fees for opening or using Tellus. Available on iOS and Android.